County Profile for Calhoun - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 123,122,292 Total Charges 1,131,482,749
Fixed Assets 184,006,694 Contract Allowance 821,472,349
Other Assets 17,537,505 Operating Revenue 310,010,400
Total Assets 324,666,491 Operating Expenses 394,566,970
Current Liabilities 42,532,329 Operating Margin -84,556,570
Long Term Liabilities 108,327,054 Other Income 76,535,918
Total Equity 173,807,108 Other Expense 1,686,606
Total Liabilities and Equity 324,666,491 Net Profit or Loss -9,707,258

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,684 Revenue per Bed $1,342,036 Revenue per Person $310,010,400
Net Margin per Discharge ($6,733) Net Margin per Bed ($366,046) Net Margin per Person ($84,556,570)
Net Profit per Discharge ($773) Net Profit per Bed ($42,023) Net Profit per Person ($9,707,258)
Net Fixed Assets per Discharge $14,651 Net Fixed Assets per Bed $796,566 Net Fixed Assets per Bed $184,006,694
Long Term Debt per Discharge $8,625 Long Term Debt per Bed $468,948 Long Term Debt per Person $108,327,054
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 473 Net Fixed Assets 453 Population Estimate 1,151
Total Revenue 500 Long Term Liabilities 432 Total Patient Discharges 504
Net Margin 3,200 Total Patient Beds 544
Net Profit or Loss 3,142

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 59,243,240 127,997,034 0.4628
31 Intensive Care Unit 9,504,223 28,174,424 0.3373
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 25,877,490 162,322,459 0.1594
51 Recovery Room 0 0
52 Labor and Delivery Room 1,307,237 7,114,900 0.1837

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,441,461 13 Nursing Administration 2,790,688
02,03 Captial Related - Movable Equipment 13,154,656 14 Central Services and Supply 3,020,436
04 Employee Benefits 38,090,783 15 Pharmacy 1,876,991
05 Administrative and General 44,900,856 16 Medical Records and Medical Library 2,667,248
06 Maintenance and Repairs 2,665,407 17 Social Services 4,487,185
07 Operation of Plant 6,954,265 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,191,723 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,962,762 20,21,22,23 Education Programs 267,165
Total General Service Cost Centers 143,471,626

County Profile for Calhoun - 2017